BRIDGEVIEW, IL / ACCESSWIRE / November 3, 2022 / Manitex International, Inc. (Nasdaq:MNTX) ("Manitex" or the "Company"), a leading international provider of truck cranes, specialized industrial equipment, and construction equipment rental solutions, today announced results for the third quarter of 2022.
Q3 Financial Highlights*:
- Net revenues increased 27.7% to $65.0 million, compared to $50.9 million in the third quarter of 2021;
- Gross margin for the third quarter was 19.0%, compared to 15.8% in the third quarter of 2021 and 17.8% in the second quarter of 2022;
- Net loss was $3.1 million, or $(0.15) per diluted share;
- Adjusted net income* for the third quarter of 2022 was $1.0 million or $0.05 per share, compared to a loss of $(0.2) million or ($0.01) per share in last year's same quarter;
- Adjusted EBITDA* increased to $5.2 million, or 8.0% of net sales;
- Reported backlog of $207 million as of September 30, 2022, represents growth of 82.3% compared to September 30, 2021;
- Quarter-end net debt was $85.6 million and the Company had $32 million in liquidity as of 9/30/2022.
*Q3 2022 consolidated results reflect the inclusion of Rabern Rentals. Adjusted Q3 numbers exclude $3.2 million related to non-recurring legal settlement charges in Q3 and other non-related costs discussed in greater detail, footnoted and reconciled under "Non-GAAP Financial Measures and Other Items"
Subsequent to Quarter End:
- Announced new President of North American Manufacturing
- Announced new North American distribution strategy for Valla and Oil & Steel product lines
"We continue to see improvement in our business performance, as reflected by the increases in net revenues, gross margins, Adjusted EBITDA margins and a backlog that continued to expand at roughly the same pace of our sales," said Michael Coffey, CEO of Manitex International. "We reported Adjusted EBITDA of 8% of sales in the quarter, the third consecutive quarterly increase, and our objective to reach and surpass 10% is within sight."
"Last quarter, we implemented measures to increase efficiency and improve margins. We are working closely with our supply chain and the measures taken are producing results. Gross profit margins were 19.0% in the quarter, on operational initiatives designed to improve production yields from manufacturing and the contributions of Rabern Rentals. We are pleased with the results and anticipate further incremental improvements into next year.
"Rabern Rentals is performing well-ahead of plan and is on track to achieve record sales and Adjusted EBITDA this year. Local demand in Amarillo and Lubbock, Texas remains strong. Our expansion plans to open our fourth branch will be completed on schedule.
"Our balance sheet reflects growth in manufacturing inventories and new equipment for our rental fleet. We have increased the utilization of our debt facilities to meet long-term material orders placed in mid-2021, while finalizing rental fleet acquisitions associated with our Lubbock expansion. With $32 million in available credit, and leverage ratios that are well within industry norms, we have the short-term resources to meet current demand and anticipate our starting to pay down debt in Q4 of 2022."
On a forward looking basis, we anticipate a strong finish to the year, hallmarked with continued revenue growth. We expect to realize benefits from more favorably priced backlog, scheduled for delivery during the next few quarters. We further expect to start achieving healthy levels of debt reduction. Our inventory levels are consistent with current backlog and production rates and our rental fleet size has grown to meet short term forecasts," concluded Mr. Coffey.
Financial Results for the Third Quarter ended September 30, 2022
Net revenues increased $14.1 million or 27.7% to $65.0 million for the three months ended September 30, 2022 from $50.9 million for the comparable period in 2021. The increase in revenues is primarily due to the acquisition of Rabern and increases in sales of straight mast cranes by the Company's U.S. subsidiaries. Increases in sales of knuckle boom cranes by the Company's foreign subsidiaries were offset by foreign currency changes of $4.6 million.
Net loss was $3.1 million, or $(0.15) per share for the third quarter compared with net loss of $1.1 million, or $(0.06) in the same period last year. Adjusting for non-recurring items, including legal settlement charges, restructuring and acquisition expenses, adjusted net income was $1.0 million, or $0.05 per share for the third quarter of 2022 compared with a net loss of $0.2 million, or $(0.01) per share in last year's same period.
The company's Adjusted EBITDA for the third quarter was $5.2 million, or 8.0% of sales compared with $1.6 million, or 3.1% of sales in last year's same period. Rabern Rentals, which was acquired during the second quarter of 2022, is having a significant positive impact on the company's margin performance, as anticipated.
Conference Call:
Management will host a conference call with an accompanying slide presentation, today, on November 3, at 4:30 PM ET, to discuss the results with the investment community. Anyone interested in participating in the call should dial 1-877-407-0792 from within the United States or 201-689-8263 if calling internationally. A replay will be available and can be accessed by dialing 844-512-2921 or 412-317-6671. Please use passcode 13734042 to access the replay. The call will be broadcast live and archived for 90 days over the internet with accompanying slides, accessible at the Company's website at www.manitexinternational.com/eventspresentations.aspx.
Non-GAAP Financial Measures and Other Items
In this press release, we refer to various non-GAAP (U.S. generally accepted accounting principles) financial measures which management uses to evaluate operating performance, to establish internal budgets and targets, and to compare the Company's financial performance against such budgets and targets. These non-GAAP measures, as defined by the Company, may not be comparable to similarly titled measures being disclosed by other companies. While adjusted financial measures are not intended to replace any presentation included in our condensed consolidated financial statements under generally accepted accounting principles (GAAP) and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, we believe these measures are useful to investors in assessing our operating results, capital expenditure and working capital requirements and the ongoing performance of its underlying businesses. A reconciliation of Adjusted GAAP financial measures is included with this press release. Results of operations reflect continuing operations. All per share amounts are on a fully diluted basis. The amounts described below are unaudited, are reported in thousands of U.S. dollars, and are as of the dates indicated.
About Manitex International, Inc.
Manitex International is a leading provider of mobile truck cranes, industrial lifting solutions, aerial work platforms, construction equipment and rental solutions that serve general construction, crane companies, and heavy industry. The company engineers and manufactures its products in North America and Europe, distributing through independent dealers worldwide. Our brands include Manitex, PM, MAC, Oil & Steel, Valla, and Rabern Rentals.
Forward-Looking Statements
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This release contains statements that are forward-looking in nature which express the beliefs and expectations of management including statements regarding the Company's expected results of operations or liquidity; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "we believe," "we intend," "may," "will," "should," "could," and similar expressions. Such statements are based on current plans, estimates and expectations and involve a number of known and unknown risks, uncertainties and other factors that could cause the Company's future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. These factors and additional information are discussed in the Company's filings with the Securities and Exchange Commission and statements in this release should be evaluated in light of these important factors. Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
Company Contact:
CoreIR
Peter Seltzberg, Capital Markets and Corporate Advisory
Investor Relations
516-419-9915
[email protected]
MANITEX INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
| September 30, 2022 | December 31, 2021 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | 11,677 | $ | 21,359 | ||||
Cash - restricted | 188 | 222 | ||||||
Trade receivables (net) | 38,638 | 30,515 | ||||||
Other receivables | 745 | 2,039 | ||||||
Inventory (net) | 77,602 | 64,965 | ||||||
Prepaid expense and other current assets | 2,552 | 2,436 | ||||||
Assets held for sale | 75 | - | ||||||
Total current assets | 131,477 | 121,536 | ||||||
Total fixed assets, net of accumulated depreciation of $39,854 and $18,662 at September 30, 2022 and December 31, 2021, respectively | 50,589 | 16,460 | ||||||
Operating lease assets | 5,474 | 3,563 | ||||||
Intangible assets (net) | 14,511 | 11,946 | ||||||
Goodwill | 36,015 | 24,949 | ||||||
Other long-term assets | 1,143 | 1,143 | ||||||
Deferred tax assets | 333 | 178 | ||||||
Total assets | $ | 239,542 | $ | 179,775 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 46,967 | $ | 44,136 | ||||
Accrued expenses | 14,645 | 10,539 | ||||||
Related party payables (net) | - | 203 | ||||||
Notes payable | 16,486 | 18,401 | ||||||
Current portion of finance lease obligations | 487 | 399 | ||||||
Current portion of operating lease obligations | 1,613 | 1,064 | ||||||
Customer deposits | 3,435 | 7,121 | ||||||
Total current liabilities | 83,633 | 81,863 | ||||||
Long-term liabilities | ||||||||
Revolving term credit facilities (net) | 53,152 | 12,717 | ||||||
Notes payable (net) | 23,829 | 10,089 | ||||||
Finance lease obligations (net of current portion) | 3,518 | 3,822 | ||||||
Non-current operating lease obligations | 3,861 | 2,499 | ||||||
Deferred gain on sale of property | 447 | 507 | ||||||
Deferred tax liability | 3,648 | 1,074 | ||||||
Other long-term liabilities | 3,575 | 4,389 | ||||||
Total long-term liabilities | 92,030 | 35,097 | ||||||
Total liabilities | 175,663 | 116,960 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Preferred Stock-Authorized 150,000 shares, no shares issued or outstanding at September 30, 2022 and December 31, 2021 | - | - | ||||||
Common Stock-no par value 25,000,000 shares authorized, 20,099,849 and 19,940,487 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively | 133,249 | 132,206 | ||||||
Paid-in capital | 3,674 | 3,264 | ||||||
Retained deficit | (73,835 | ) | (68,436 | ) | ||||
Accumulated other comprehensive loss | (8,615 | ) | (4,219 | ) | ||||
Equity attributable to shareholders of Manitex International | 54,473 | 62,815 | ||||||
Equity attributed to noncontrolling interest | 9,406 | - | ||||||
Total equity | 63,879 | 62,815 | ||||||
Total liabilities and equity | $ | 239,542 | $ | 179,775 | ||||
MANITEX INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for share and per share amounts)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
Net revenues | $ | 65,037 | $ | 50,935 | $ | 195,034 | $ | 158,148 | ||||||||
Cost of sales | 52,693 | 42,899 | 160,198 | 129,867 | ||||||||||||
Gross profit | 12,344 | 8,036 | 34,836 | 28,281 | ||||||||||||
Operating expenses | ||||||||||||||||
Research and development costs | 659 | 772 | 2,095 | 2,357 | ||||||||||||
Selling, general and administrative expenses | 10,440 | 7,419 | 30,317 | 23,232 | ||||||||||||
Transaction costs | 37 | - | 2,236 | - | ||||||||||||
Total operating expenses | 11,136 | 8,191 | 34,648 | 25,589 | ||||||||||||
Operating income (loss) | 1,208 | (155 | ) | 188 | 2,692 | |||||||||||
Other income (expense) | ||||||||||||||||
Interest expense | (1,409 | ) | (490 | ) | (2,982 | ) | (1,573 | ) | ||||||||
Interest income | - | 1 | 3 | 7 | ||||||||||||
Gain on Paycheck Protection Program loan forgiveness | - | - | - | 3,747 | ||||||||||||
Foreign currency transaction loss | 175 | (121 | ) | 268 | (421 | ) | ||||||||||
Other income (expense) | (2,852 | ) | (102 | ) | (1,864 | ) | (117 | ) | ||||||||
Total other income (expense) | (4,086 | ) | (712 | ) | (4,575 | ) | 1,643 | |||||||||
Income (loss) before income taxes | (2,878 | ) | (867 | ) | (4,387 | ) | 4,335 | |||||||||
Income tax expense | 206 | 234 | 570 | 843 | ||||||||||||
Net income (loss) | $ | (3,084 | ) | $ | (1,101 | ) | (4,957 | ) | 3,492 | |||||||
Net income attributable to noncontrolling interest | 288 | - | 442 | - | ||||||||||||
Net (loss) income attributable to shareholders of Manitex International, Inc. | $ | (3,372 | ) | $ | (1,101 | ) | $ | (5,399 | ) | $ | 3,492 | |||||
Income (loss) per share | ||||||||||||||||
Basic | $ | (0.15 | ) | $ | (0.06 | ) | $ | (0.25 | ) | $ | 0.18 | |||||
Diluted | $ | (0.15 | ) | $ | (0.06 | ) | $ | (0.25 | ) | $ | 0.17 | |||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 20,094,475 | 19,917,276 | 20,039,981 | 19,888,319 | ||||||||||||
Diluted | 20,094,475 | 19,917,276 | 20,039,981 | 19,970,681 | ||||||||||||
Net Sales and Gross Margin
| Three Months Ended | ||||||||||||||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||
| As Reported | As Adjusted | As Reported | As Adjusted | As Reported | As Adjusted | |||||||||||||||||||
Net sales | $ | 65,037 | $ | 65,037 | $ | 69,577 | $ | 69,577 | $ | 50,935 | $ | 50,935 | ||||||||||||
% change Vs Q1 2022 | (6.5 | %) | (6.5 | %) | ||||||||||||||||||||
% change Vs Q2 2021 | 27.7 | % | 27.7 | % | ||||||||||||||||||||
Gross margin | 12,344 | 12,354 | 12,367 | 12,367 | 8,036 | 8,036 | ||||||||||||||||||
Gross margin % of net sales | 19.0 | % | 19.0 | % | 16.8 | % | 16.8 | % | 15.8 | % | 15.8 | % | ||||||||||||
Backlog
| Sept 30, 2022 | June 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sept 30, 2021 | ||||||||||||||||
Backlog from continuing operations | 207,032 | 213,810 | 205,682 | $ | 188,981 | $ | 113,584 | |||||||||||||
Change Versus Current Period | (3.2 | %) | 0.7 | % | 9.6 | % | 82.3 | % | ||||||||||||
Backlog is defined as purchase orders that have been received by the Company. The disclosure of backlog aids in the analysis the Company's customers' demand for product, as well as the ability of the Company to meet that demand. Backlog is not necessarily indicative of sales to be recognized in a specified future period.
Reconciliation of Net Income (Loss) To Adjusted Net Income*
| Three Months Ended | ||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||
Net income (loss) | $ | (3,084 | ) | $ | (2,103 | ) | $ | (1,101 | ) | |||
Adjustments, including net tax impact | 4,077 | 3,180 | 882 | |||||||||
Adjusted net income (loss) | $ | 993 | $ | 1,077 | $ | (219 | ) | |||||
Weighted diluted shares outstanding | 20,094,475 | 20,058,966 | 19,917,276 | |||||||||
Diluted earnings (loss) per share as reported | $ | (0.15 | ) | $ | (0.10 | ) | $ | (0.06 | ) | |||
Total EPS effect | $ | 0.20 | $ | 0.15 | $ | 0.05 | ||||||
Adjusted diluted earnings (loss) per share | $ | 0.05 | $ | 0.05 | $ | (0.01 | ) | |||||
Reconciliation of Net Income (Loss) To Adjusted EBITDA*
| Three Months Ended | ||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||
Net Income (loss) | $ | (3,084 | ) | $ | (2,103 | ) | $ | (1,101 | ) | |||
Interest expense | 1,409 | 1,068 | 490 | |||||||||
Tax expense | 206 | 232 | 234 | |||||||||
Depreciation and amortization expense | 2,614 | 2,772 | 1,085 | |||||||||
EBITDA | $ | 1,145 | $ | 1,969 | $ | 708 | ||||||
Adjustments: | ||||||||||||
Litigation / legal settlement | $ | 3,171 | $ | 351 | $ | 271 | ||||||
Rabern transaction costs | 37 | 1,886 | - | |||||||||
Stock compensation | 749 | 582 | 239 | |||||||||
FX | (175 | ) | (142 | ) | 121 | |||||||
Severance / restructuring costs | 294 | 1,223 | - | |||||||||
Valla earnout | - | (33 | ) | - | ||||||||
Gain on sale of building | - | (672 | ) | - | ||||||||
Other | 5 | 12 | 258 | |||||||||
Total Adjustments | $ | 4,081 | $ | 3,207 | $ | 889 | ||||||
Adjusted EBITDA | $ | 5,226 | $ | 5,176 | $ | 1,597 | ||||||
Adjusted EBITDA as % of sales | 8.0 | % | 7.4 | % | 3.1 | % | ||||||
*On October 19, 2022, we agreed to settle various claims made by Custom Truck One Source, L.P. ("Custom Truck") in connection with the sale of our Load King business to Custom Truck in 2015. In connection with this settlement, we agreed to pay Custom Truck an aggregate sum of $2.9 million, payable in ten equal quarterly installments, without interest.
Net Debt
| September 30, 2022 | June 30, 2022 | December 31, 2021 | ||||||||||
Total cash & cash equivalents | $ | 11,865 | $ | 16,795 | $ | 21,581 | ||||||
Notes payable - short term | $ | 16,486 | $ | 20,373 | $ | 18,401 | ||||||
Current portion of finance leases | 487 | 470 | 399 | |||||||||
Notes payable - long term | 23,829 | 24,317 | 10,089 | |||||||||
Finance lease obligations - LT | 3,518 | 3,656 | 3,822 | |||||||||
Revolver, net | 53,152 | 46,645 | 12,717 | |||||||||
Total debt | $ | 97,472 | $ | 95,461 | $ | 45,428 | ||||||
Net debt | $ | 85,607 | $ | 78,666 | $ | 23,847 | ||||||
Net debt is calculated using the Consolidated Balance Sheet amounts for current and long term portion of long term debt, capital lease obligations, notes payable, and revolving credit facilities minus cash and cash equivalents.
SOURCE: Manitex International, Inc.